Revenue
$22,500
▼ 25.0% YoY
Net Income
-$456,142
▲ 61.6% YoY
EPS
$-0.01
▲ 66.7% YoY
Cash
$2,850
▼ 90.0% YoY
FY 2025 · As of 2025-05-31
| Metric | FY 2025 | FY 2024 | FY 2023 |
|---|---|---|---|
| Revenue | $22,500 | $30,000 | $10,000 |
| Gross Profit | $432 | -$67 | $834 |
| Gross Margin | 1.9% | -0.2% | 8.3% |
| Net Income | -$456,142 | -$1.2M | -$351,547 |
| Net Margin | -2027.3% | -3955.4% | -3515.5% |
| EPS (diluted) | $-0.01 | $-0.03 | $-0.01 |
| Total Assets | $635,075 | $896,623 | $346,303 |
| Total Liabilities | $2.4M | $2.2M | $675,750 |
| Equity | -$1.8M | -$1.3M | -$329,447 |
| Cash | $2,850 | $28,562 | $199 |
| Operating Cash Flow | -$45,112 | -$45,637 | -$163,960 |