Revenue
$1.5M
▼ 29.5% YoY
Net Income
-$154,900
▲ 94.2% YoY
EPS
$-0.01
▲ 94.4% YoY
Cash
$11.6M
▲ 6.6% YoY
FY 2025 · As of 2025-12-31
| Metric | FY 2025 | FY 2024 | FY 2023 |
|---|---|---|---|
| Revenue | $1.5M | $2.1M | $2.1M |
| Gross Profit | $813,400 | $1.1M | $1.1M |
| Gross Margin | 54.5% | 52.0% | 52.9% |
| Net Income | -$154,900 | -$2.7M | -$1.4M |
| Net Margin | -10.4% | -126.5% | -68.9% |
| EPS (diluted) | $-0.01 | $-0.25 | $-0.15 |
| Total Assets | $14.0M | $13.9M | $14.0M |
| Total Liabilities | - | $281,600 | $1.6M |
| Equity | $13.6M | $13.6M | $12.4M |
| Cash | $11.6M | $10.8M | $2.3M |
| Operating Cash Flow | $713,900 | $594,800 | -$19,300 |