Revenue
$20.7M
▲ 11.4% YoY
Net Income
-$368,243
▼ 148.2% YoY
EPS
$-0.04
▼ 144.4% YoY
Cash
$1.1M
▼ 13.8% YoY
FY 2025 · As of 2025-12-31
| Metric | FY 2025 | FY 2024 | FY 2023 |
|---|---|---|---|
| Revenue | $20.7M | $18.6M | $16.6M |
| Gross Profit | $4.6M | $4.1M | $3.8M |
| Gross Margin | 22.4% | 21.9% | 22.9% |
| Net Income | -$368,243 | $763,592 | $353,214 |
| Net Margin | -1.8% | 4.1% | 2.1% |
| EPS (diluted) | $-0.04 | $0.09 | $0.04 |
| Total Assets | $8.3M | $8.4M | $7.0M |
| Total Liabilities | $2.7M | $3.4M | $2.8M |
| Equity | $5.5M | $5.0M | $4.1M |
| Cash | $1.1M | $1.3M | $1.7M |
| Operating Cash Flow | -$53,171 | $447,643 | $235,516 |