Revenue
$4.1M
▲ 9.2% YoY
Net Income
-$2.9M
▼ 597.3% YoY
EPS
$-0.24
▼ 500.0% YoY
Cash
$837,767
▼ 17.9% YoY
FY 2025 · As of 2025-12-31
| Metric | FY 2025 | FY 2024 | FY 2023 |
|---|---|---|---|
| Revenue | $4.1M | $3.8M | $2.9M |
| Gross Profit | - | - | - |
| Gross Margin | - | - | - |
| Net Income | -$2.9M | $573,958 | -$540,258 |
| Net Margin | -68.9% | 15.1% | -18.7% |
| EPS (diluted) | $-0.24 | $0.06 | $-0.04 |
| Total Assets | $13.9M | $16.2M | $14.4M |
| Total Liabilities | $10.9M | $10.3M | $9.2M |
| Equity | $3.1M | $5.9M | $5.2M |
| Cash | $837,767 | $1.0M | $3.1M |
| Operating Cash Flow | $781,476 | $578,218 | $82,547 |